REITResearch

Empire State Realty OP, L.P. ESBA

Listed / Traded Office AMEX Mgmt:

Empire State Realty Trust, Inc. (NYSE: ESRT) is a NYC-focused REIT that owns and operates a portfolio of well-leased, top of tier, modernized, amenitized, and well-located office, retail, and multifamily assets. ESRT's flagship Empire State Building, the "World's Most Famous Building," features its iconic Observatory. The Company is a recognized leader in energy efficiency and indoor environmental quality.

Snapshot

Price
$5.29
Market cap
$1.42B
Enterprise value
$3.16B
Dividend yieldi
2.64%
Annual dividendi
$0.14
Frequency
Quarterly
FFO / sharei
$0.19 · Q1 2026
Core FFO / sharei
$0.20 · Q1 2026
Net debt / EBITDAi
6.30x · Adj. EBITDA
Op. cash flow / sharei
$0.92
Price / OCFi
5.74
Payout (% of OCF)i
15.18%
Debt / book capitali
68.80%
Premium / disc. to NAVi
No free consensus-NAV source
Credit ratingi
No free ratings feed

Reported FFO / Core FFO / leverage are from the Q1 2026 earnings release (filed 2026-04-29) — 8-K, EX-99.1.

Yield uses the latest declared dividend, annualized (latest regular payout × frequency; special/liquidating distributions excluded) — an announced-but-not-yet-declared change isn't reflected until it has an ex-date. FFO, AFFO and Net debt / Adj. EBITDA are the company's reported figures from its latest earnings 8-K. Price/OCF and payout use GAAP operating cash flow. NAV premium and credit ratings have no free source yet. See Methodology.

Dividends

Ex-dateRecordPaymentDeclaredAmountFreq.
2026-06-152026-06-152026-06-30 2026-05-15$0.04Quarterly
2026-03-132026-03-132026-03-31 2026-02-20$0.04Quarterly
2025-12-152025-12-152025-12-31 2025-12-05$0.04Quarterly
2025-09-152025-09-152025-09-30 2025-08-06$0.04Quarterly
2025-06-132025-06-132025-06-30 2025-05-16$0.04Quarterly
2025-03-142025-03-142025-03-31 2025-02-28$0.04Quarterly
2024-12-162024-12-162024-12-31 2024-12-06$0.04Quarterly
2024-09-162024-09-162024-09-30 2024-08-07$0.04Quarterly
2024-06-142024-06-142024-06-28 2024-05-10$0.04Quarterly
2024-03-142024-03-152024-03-28 2024-03-01$0.04Quarterly
2023-12-152023-12-182023-12-29 2023-12-08$0.04Quarterly
2023-09-142023-09-152023-09-29 2023-08-08$0.04Quarterly
2023-06-142023-06-152023-06-30 2023-05-12$0.04Quarterly
2023-03-142023-03-152023-03-31 $0.04Quarterly
2022-12-162022-12-192022-12-30 2022-12-09$0.04Quarterly
2022-09-142022-09-152022-09-30 2022-08-17$0.04Quarterly
2022-06-142022-06-152022-06-30 2022-05-14$0.04Quarterly
2022-03-142022-03-152022-03-31 2022-03-04$0.04Quarterly
2021-12-172021-12-202021-12-31 2021-12-10$0.04Quarterly
2021-09-142021-09-152021-09-30 2021-08-09$0.04Quarterly
2021-06-142021-06-152021-06-30 2021-05-17$0.04Quarterly
2020-06-182020-06-192020-06-30 2020-06-09$0.10Quarterly
2020-03-132020-03-162020-03-31 2020-02-28$0.10Quarterly
2019-12-202019-12-232019-12-31 2019-12-13$0.10Quarterly

Coverage (payout of operating cash flow): 15.18%. Tax-character split (ordinary / 199A / capital gain / return of capital) — not disclosed (requires the annual allocation release).

Balance sheet (latest FY: 2025)

Total debt
$2.44B
Cash
$166.51M
Net debt / EBITDAi
6.28x
Debt / book capitali
68.80%
Total assets
$4.47B
Total equity
$1.06B

Debt-maturity ladder, fixed/floating split, secured/unsecured and coverage ratios come from the supplemental — not yet ingested.

Financial history

FYRevenueNet incomeD&A EBITDAOp. cash flow
2025 $768.27M $47.60M $194.76M $374.08M $249.05M
2024 $763.15M $51.64M $184.82M $377.57M $260.89M
2023 $739.57M $53.24M $189.91M $378.52M $232.49M
2022 $707.01M $40.64M $216.89M $382.86M $211.17M
2021 $607.86M $-6.51M $201.81M $281.43M $212.49M
2020 $609.23M $-12.52M $191.01M $251.05M $182.29M

Same-store NOI, occupancy, leasing/WALT, top tenants, external-manager fees, development pipeline and (for non-traded vehicles) share-class fees, redemption/gating and NAV methodology are planned modules sourced from supplementals and prospectuses.