REITResearch Real estate investment trust research powered by AI

Claros Mortgage Trust, Inc. CMTG

Listed / Traded Mortgage NYSE Mgmt:

CMTG is a real estate investment trust that is focused primarily on originating senior and subordinate loans on transitional commercial real estate assets located in major markets across the U.S. CMTG is externally managed and advised by Claros REIT Management LP, an affiliate of Mack Real Estate Credit Strategies, L.P.

Snapshot

Price
$2.60
Market cap
$364.57M
Enterprise value
$2.88B
Dividend yieldi
15.38%
Annual dividendi
$0.40
Frequency
Quarterly
FFO / sharei
Not reported (common for mortgage REITs)
Distributable Loss / sharei
$-0.52 · Q1 2026
Net debt / EBITDAi
-5.63x · GAAP est.
Op. cash flow / sharei
$-0.22
Price / OCFi
-12.00
Payout (% of OCF)i
-184.59%
Debt / book capitali
63.79%
Premium / disc. to NAVi
No free consensus-NAV source
Credit ratingi
No free ratings feed

Reported FFO / Distributable Loss / leverage are from the Q1 2026 earnings release (filed 2026-05-06) — 8-K, EX-99.1.

Yield uses the latest declared dividend, annualized (latest regular payout × frequency; special/liquidating distributions excluded) — an announced-but-not-yet-declared change isn't reflected until it has an ex-date. FFO, AFFO and Net debt / Adj. EBITDA are the company's reported figures from its latest earnings 8-K. Price/OCF and payout use GAAP operating cash flow. NAV premium and credit ratings have no free source yet. See Methodology.

Balance sheet (latest FY: 2025)

Total debt
$3.15B
Cash
$173.19M
Net debt / EBITDAi
-5.63x
Debt / book capitali
63.79%
Total assets
$4.72B
Total equity
$1.53B
Sponsored
Advanced charts & data →

Debt-maturity ladder, fixed/floating split, secured/unsecured and coverage ratios come from the supplemental — not yet ingested.

Financial history

FYRevenueNet incomeD&A EBITDAOp. cash flow
2025 $430.48M $-489.07M $1.20M $-487.87M $-30.46M
2024 $170.67M $-221.26M $11.90M $-178.46M $84.52M
2023 $129.83M $6.03M $9.29M $185.65M $111.14M
2022 $270.20M $112.06M $8.04M $120.20M $111.03M
2021 $215.02M $170.55M $7.11M $177.50M $213.56M
2020 $267.71M $202.41M $0.00 $0.00 $140.50M

Dividends

Ex-dateRecordPaymentDeclaredAmountFreq.
2024-09-302024-09-302024-10-15 2024-08-05$0.10Quarterly
2024-06-282024-06-282024-07-15 2024-06-14$0.25Quarterly
2024-03-272024-03-292024-04-15 2024-03-15$0.25Quarterly
2023-12-282023-12-292024-01-12 2023-12-14$0.25Quarterly
2023-09-282023-09-292023-10-13 2023-09-15$0.25Quarterly
2023-06-292023-06-302023-07-14 2023-06-15$0.37Quarterly
2023-03-302023-03-312023-04-14 2023-03-15$0.37Quarterly
2022-12-292022-12-302023-01-13 2022-12-15$0.37Quarterly
2022-09-292022-09-302022-10-14 2022-09-15$0.37Quarterly
2022-06-292022-06-302022-07-15 2022-06-15$0.37Quarterly
2022-03-302022-03-312022-04-15 2022-03-10$0.37Quarterly
2021-12-302021-12-312022-01-15 2021-12-09$0.37Quarterly

Coverage (payout of operating cash flow): -184.59%. Tax-character split (ordinary / 199A / capital gain / return of capital) — not disclosed (requires the annual allocation release).

Same-store NOI, occupancy, leasing/WALT, top tenants, external-manager fees, development pipeline and (for non-traded vehicles) share-class fees, redemption/gating and NAV methodology are planned modules sourced from supplementals and prospectuses.

Theme