REITResearch

Brandywine Realty Trust BDN

Listed / Traded Office NYSE Mgmt:

Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in Philadelphia, PA and Austin, TX. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 117 properties and 19.8 million square feet as of March 31, 2026.

Snapshot

Price
$3.07
Market cap
$533.30M
Enterprise value
$3.14B
Dividend yieldi
10.42%
Annual dividendi
$0.32
Frequency
Quarterly
FFO / sharei
$0.11 · Q1 2026
AFFO / sharei
Not reported in latest 8-K
Net debt / EBITDAi
21.44x · GAAP est.
Op. cash flow / sharei
$0.67
Price / OCFi
4.56
Payout (% of OCF)i
47.56%
Debt / book capitali
78.28%
Premium / disc. to NAVi
No free consensus-NAV source
Credit ratingi
No free ratings feed

Reported FFO / AFFO / leverage are from the Q1 2026 earnings release (filed 2026-04-23) — 8-K, EX-99.1.

Yield uses the latest declared dividend, annualized (latest regular payout × frequency; special/liquidating distributions excluded) — an announced-but-not-yet-declared change isn't reflected until it has an ex-date. FFO, AFFO and Net debt / Adj. EBITDA are the company's reported figures from its latest earnings 8-K. Price/OCF and payout use GAAP operating cash flow. NAV premium and credit ratings have no free source yet. See Methodology.

Dividends

Ex-dateRecordPaymentDeclaredAmountFreq.
2026-07-082026-07-082026-07-22 2026-05-28$0.08Quarterly
2026-04-022026-04-022026-04-16 2026-02-18$0.08Quarterly
2026-01-072026-01-072026-01-22 2025-12-10$0.08Quarterly
2025-10-092025-10-092025-10-23 2025-09-26$0.08Quarterly
2025-07-022025-07-022025-07-17 2025-05-21$0.15Quarterly
2025-04-032025-04-032025-04-17 2025-02-19$0.15Quarterly
2025-01-082025-01-082025-01-23 2024-12-10$0.15Quarterly
2024-10-092024-10-092024-10-24 2024-09-25$0.15Quarterly
2024-07-032024-07-032024-07-18 2024-05-23$0.15Quarterly
2024-04-032024-04-042024-04-18 2024-02-14$0.15Quarterly
2024-01-032024-01-042024-01-18 2023-12-05$0.15Quarterly
2023-10-032023-10-042023-10-18 2023-09-20$0.15Quarterly
2023-07-052023-07-062023-07-20 2023-05-25$0.19Quarterly
2023-04-042023-04-052023-04-19 2023-02-16$0.19Quarterly
2023-01-042023-01-052023-01-19 2022-12-06$0.19Quarterly
2022-10-052022-10-062022-10-20 2022-09-13$0.19Quarterly
2022-07-052022-07-062022-07-20 2022-05-18$0.19Quarterly
2022-04-052022-04-062022-04-20 2022-02-23$0.19Quarterly
2022-01-042022-01-052022-01-19 2021-12-07$0.19Quarterly
2021-10-052021-10-062021-10-20 2021-09-14$0.19Quarterly
2021-07-062021-07-072021-07-21 2021-05-18$0.19Quarterly
2021-04-062021-04-072021-04-21 2021-02-24$0.19Quarterly
2021-01-052021-01-062021-01-20 2020-12-08$0.19Quarterly
2020-10-062020-10-072020-10-21 2020-09-15$0.19Quarterly

Coverage (payout of operating cash flow): 47.56%. Tax-character split (ordinary / 199A / capital gain / return of capital) — not disclosed (requires the annual allocation release).

Balance sheet (latest FY: 2025)

Total debt
$2.58B
Cash
$32.28M
Net debt / EBITDAi
21.44x
Debt / book capitali
78.28%
Total assets
$3.59B
Total equity
$792.73M

Debt-maturity ladder, fixed/floating split, secured/unsecured and coverage ratios come from the supplemental — not yet ingested.

Financial history

FYRevenueNet incomeD&A EBITDAOp. cash flow
2025 $484.45M $-179.48M $176.43M $137.75M $116.70M
2024 $505.52M $-195.91M $178.17M $103.00M $181.12M
2023 $514.65M $-196.79M $188.80M $91.29M $177.27M
2022 $506.10M $53.82M $177.98M $303.89M $209.31M
2021 $486.82M $12.29M $178.10M $255.97M $190.87M
2020 $534.85M $305.53M $188.28M $572.20M $225.81M

Same-store NOI, occupancy, leasing/WALT, top tenants, external-manager fees, development pipeline and (for non-traded vehicles) share-class fees, redemption/gating and NAV methodology are planned modules sourced from supplementals and prospectuses.